|
2005 |
2006 |
2007 |
2008 |
|
€ '000 |
€ '000 |
€ '000 |
€ '000 |
| Revenue sources |
|
|
|
|
| Financial services |
2,770 |
8,111 |
17,363 |
12,070 |
| Property management & development |
8,127 |
17,035 |
30,987 |
17,541 |
| Shipping |
18,113 |
29,619 |
41,708 |
53,166 |
| Private equity-commercial |
28,240 |
29,428 |
31,310 |
34,173 |
| Other activities |
2,977 |
2,514 |
9,696 |
16,975 |
|
60,227 |
86,707 |
131,064 |
133,925 |
|
|
|
|
|
| Asset classes [excl. goodwill] |
|
|
|
|
| Cash & cash equivalents |
9,978 |
8,750 |
23,984 |
28,695 |
| Capital markets related |
35,461 |
35,483 |
56,624 |
27,859 |
| Shipping related |
57,466 |
70,518 |
68,423 |
34,792 |
| Property related |
87,673 |
110,374 |
117,950 |
169,092 |
| Private equity & venture capital |
50,671 |
44,557 |
42,366 |
44,971 |
| Other |
|
24,776 |
9,861 |
43,234 |
| Total Assets |
241,250 |
294,458 |
319,208 |
303,416 |
|
|
|
|
|
| Balance sheet |
|
|
|
|
| Total assets |
251,600 |
294,458 |
319,208 |
303,416 |
| Net assets |
93,412 |
112,483 |
145,583 |
142,111 |
| Shareholders equity |
47,821 |
64,158 |
113,668 |
126,916 |
|
|
|
|
|
| Results |
|
|
|
|
| Total contribution from operations |
33,299 |
46,363 |
72,024 |
50,454 |
| Operating profit |
5,587 |
15,282 |
37,925 |
14,558 |
| Net retained profit |
4,581 |
13,797 |
30,292 |
19,549 |
|
|
|
|
|
| Ratios |
|
|
|
|
| Staff costs/Total revenues |
17% |
13% |
10% |
9% |
| Operating costs/Total revenues |
30% |
23.7% |
22.4% |
21.9% |
| Return on Equity |
10,8% |
24.6% |
34.1% |
16.3% |
|
|
|
|
|
| Personnel |
|
|
|
|
| Executives |
4 |
4 |
4 |
3 |
| Professional staff (excluding associate companies and White Knight Holdings) |
58 |
80 |
88 |
98 |
| Total Number of employees within the SFS Group |
360 |
371 |
406 |
431 |
|